County Profile for Harford - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 113,634,567 Total Charges 424,402,465
Fixed Assets 241,439,768 Contract Allowance 73,566,488
Other Assets 323,404,989 Operating Revenue 350,835,977
Total Assets 678,479,324 Operating Expenses 327,376,728
Current Liabilities 14,707,118 Operating Margin 23,459,249
Long Term Liabilities 268,308,935 Other Income 10,270,377
Total Equity 395,463,271 Other Expense 7,563,922
Total Liabilities and Equity 678,479,324 Net Profit or Loss 26,165,704

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,281 Revenue per Bed $1,397,753 Revenue per Person $350,835,977
Net Margin per Discharge $1,356 Net Margin per Bed $93,463 Net Margin per Person $23,459,249
Net Profit per Discharge $1,513 Net Profit per Bed $104,246 Net Profit per Person $26,165,704
Net Fixed Assets per Discharge $13,957 Net Fixed Assets per Bed $961,911 Net Fixed Assets per Bed $241,439,768
Long Term Debt per Discharge $15,510 Long Term Debt per Bed $1,068,960 Long Term Debt per Person $268,308,935
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 74.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 735 Net Fixed Assets 341 Population Estimate 1,151
Total Revenue 435 Long Term Liabilities 220 Total Patient Discharges 400
Net Margin 221 Total Patient Beds 509
Net Profit or Loss 393

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 71,848,415 49,489,512 1.4518
31 Intensive Care Unit 11,169,863 11,833,100 0.9440
32 Coronary Care Unit 0 0
43 Nursery 2,869,045 2,222,235 1.2911
44 Skilled Nursing Care 0 0
50 Operating Room 19,046,898 33,431,099 0.5697
51 Recovery Room 0 0
52 Labor and Delivery Room 7,560,237 9,716,671 0.7781

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 14,562,744 13 Nursing Administration 4,920,140
02,03 Captial Related - Movable Equipment 8,390,550 14 Central Services and Supply 810,804
04 Employee Benefits 29,185,154 15 Pharmacy 4,929,389
05 Administrative and General 52,225,822 16 Medical Records and Medical Library 4,937,503
06 Maintenance and Repairs 3,779,602 17 Social Services 228,805
07 Operation of Plant 8,526,582 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,454,700 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,463,618 20,21,22,23 Education Programs 0
Total General Service Cost Centers 140,415,413

County Profile for Harford - 2014